
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,409.5 | 18,805.4 | 14,486.2 | 8,423.1 | 10,351.3 | 11,403.5 | |
COGS | 2,063.6 | 16,065.4 | 12,885.4 | 8,065 | 12,354.5 | 13,351.2 | |
Gross Profit | 345.9 | 2,739.9 | 1,600.8 | 358.2 | (2,003.2) | (1,947.7) | |
Operating Expenses & Income | |||||||
Operating Income | 95.1 | 474.5 | 190.4 | 392.9 | (3,077.7) | (3,092.3) | |
Total Operating Expenses | 250.8 | 2,265.5 | 1,410.4 | (34.74) | 13,428.9 | 8,443.6 | |
R&D Expenses | 71.72 | 505.2 | 481.9 | 348.3 | 412.6 | 431.9 | |
Selling General & Admin Expenses | 200.7 | 518.7 | 626.8 | 606.8 | 207.2 | 171.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.69) | (437.6) | (493.1) | (466.2) | (461.2) | (447) | |
Interest Income | 89.45 | 47.33 | 121.9 | 348.9 | 58.43 | 37.5 | |
Income Tax Expense | 15.78 | 15.17 | 17.6 | 128.6 | - | (6.906997) | |
Net Income | |||||||
Net Income | 80.05 | 305.1 | 161.8 | 146.4 | (3,386.9) | (3,274.9) | |
Supplemental | |||||||
EBIT | 36.67 | 714 | (31.12) | (1,051.9) | - | - | |
EBITDA | 116.3 | 1,204.7 | 570.8 | (504.8) | - | - | |