
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,548.9 | 22,337.7 | 24,524.7 | 25,435.5 | 23,962 | 23,925.9 | |
COGS | 11,777.3 | 12,631.7 | 13,301.5 | 14,123.3 | 12,409 | 12,339.5 | |
Gross Profit | 8,771.6 | 9,706 | 11,223.2 | 11,312.2 | 11,553 | 11,586.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,249 | 3,516 | 3,447.2 | 2,522 | 3,824.8 | 3,845.8 | |
Total Operating Expenses | 6,522.6 | 6,190 | 7,776 | 8,790.1 | 20,137.2 | 13,919.9 | |
R&D Expenses | 810.5 | 966.9 | 1,461.9 | 1,470.6 | 1,500.7 | 1,450.5 | |
Selling General & Admin Expenses | 1,320.8 | 1,552.3 | 1,770.1 | 1,932.5 | 3,736.8 | 4,264 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (624.3) | (503.9) | (409.3) | (379.6) | (271) | (243) | |
Interest Income | 58.4 | 143.2 | 58.77 | 52.1 | 26.59 | 29.19 | |
Income Tax Expense | 354.8 | 354.8 | 568.6 | 644.5 | - | 319.7 | |
Net Income | |||||||
Net Income | 1,317.1 | 2,484.1 | 2,134.5 | 1,329.7 | 1,855.3 | 1,903.2 | |
Supplemental | |||||||
EBIT | 2,361 | 2,648.8 | 3,319.3 | 3,013.6 | - | - | |
EBITDA | 3,020.3 | 3,371.9 | 4,108 | 3,875.8 | - | - | |