
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,861.2 | 6,850.3 | 7,166.6 | 6,809.7 | 6,274.3 | 6,104.4 | |
COGS | 6,810.2 | 5,882.6 | 6,279 | 5,975.1 | 5,363.2 | 5,148.9 | |
Gross Profit | 1,051 | 967.7 | 887.6 | 834.6 | 911.1 | 955.5 | |
Operating Expenses & Income | |||||||
Operating Income | 480.5 | 337.8 | 351.6 | 280.8 | 134.8 | 98.28 | |
Total Operating Expenses | 570.5 | 629.9 | 536 | 553.8 | 6,139.5 | 3,078 | |
R&D Expenses | 245.7 | 277.1 | 312 | 345.2 | 362.3 | 384.9 | |
Selling General & Admin Expenses | 325.2 | 329.4 | 318 | 371.7 | 79.87 | 63.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.67) | (30.74) | (29.73) | (18.05) | (18.44) | (18) | |
Interest Income | 21.13 | 24.82 | 33.8 | 42.53 | 29.61 | 21.18 | |
Income Tax Expense | 48.32 | 43.87 | 47.76 | 51.22 | - | 26.04 | |
Net Income | |||||||
Net Income | 240.7 | 108.7 | 145 | 91.28 | 18.84 | 22.85 | |
Supplemental | |||||||
EBIT | 332.6 | 240.9 | 159.1 | 61.71 | - | - | |
EBITDA | 554.3 | 484.1 | 407.9 | 299.5 | - | - | |