
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 217.2 | 146.4 | 211.5 | 161.4 | 123.3 | 138.7 | |
COGS | 99.51 | 936 | 99.17 | 67.07 | 61.12 | 69.2 | |
Gross Profit | 117.7 | (789.6) | 112.4 | 94.36 | 62.18 | 69.55 | |
Operating Expenses & Income | |||||||
Operating Income | 17.19 | (922.8) | (13.08) | 11.87 | (23.55) | (20.38) | |
Total Operating Expenses | 100.5 | 133.3 | 125.5 | 82.49 | 146.9 | 131.9 | |
R&D Expenses | 0.882524 | 3.319862 | 1.995721 | 1.789734 | 2.818787 | 2.82057 | |
Selling General & Admin Expenses | 60.14 | 69.96 | 57.91 | 41.71 | 35.45 | 25.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.857861) | (1.097986) | (0.300314) | (0.465037) | (1.640892) | (1.447593) | |
Interest Income | 0.921714 | 0.883854 | 0.86149 | 0.286219 | 0.701712 | 0.661493 | |
Income Tax Expense | 1.175213 | 0.0102 | 0.0356 | (4.111937) | - | 1.158739 | |
Net Income | |||||||
Net Income | 16.9 | (883.2) | 3.676155 | 16.64 | (26.08) | (22.49) | |
Supplemental | |||||||
EBIT | 19.8 | (922.4) | 5.004038 | 13.07 | - | - | |
EBITDA | 54.55 | (894.6) | 41.05 | 41.4 | - | - | |