
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,005.3 | 2,995.5 | 1,819.5 | 1,724.2 | 2,408.4 | 2,205.9 | |
COGS | 3,309.9 | 1,746.1 | 1,260.5 | 1,098 | 1,004.2 | 504.6 | |
Gross Profit | 4,005.3 | 2,995.5 | 1,819.5 | 1,724.2 | 1,404.2 | 1,956.3 | |
Operating Expenses & Income | |||||||
Operating Income | 713.1 | (327) | 190 | 398.9 | 192.8 | 805.8 | |
Total Operating Expenses | 3,292.3 | 3,322.5 | 1,629.5 | 1,325.3 | 1,211.4 | 1,153.8 | |
R&D Expenses | 0.294434 | 6.405491 | 1.095429 | 0.543285 | 0.120568 | 0.421987 | |
Selling General & Admin Expenses | 1,177.1 | 1,089.1 | 1,228.5 | 1,156 | 403.9 | 1,537.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (152.3) | (129.6) | (98.05) | (94.93) | (49.02) | (36.69) | |
Interest Income | 5.20384 | 7.202367 | 2.468908 | 0.577159 | 1.462108 | 1.171658 | |
Income Tax Expense | 225.4 | 4.864353 | 71.74 | 63.19 | 190 | 164.7 | |
Net Income | |||||||
Net Income | 485.8 | (326.3) | 119.4 | 109.2 | 464.1 | 439.1 | |
Supplemental | |||||||
EBIT | 851.5 | (209.4) | 273.6 | 259.4 | 192.8 | - | |
EBITDA | 865.4 | (193.7) | 286.6 | 263.9 | 328.5 | - | |