
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,456.3 | 23,761.3 | 28,833.5 | 16,801.8 | 15,064.9 | 14,839.1 | |
COGS | 23,090.7 | 19,074.4 | 24,050.9 | 12,826.8 | 11,034.9 | 10,893.3 | |
Gross Profit | 5,365.6 | 4,686.9 | 4,782.5 | 3,975 | 4,030 | 3,945.8 | |
Operating Expenses & Income | |||||||
Operating Income | (1,859.5) | (549.9) | (684) | 218.6 | 336.2 | 121.5 | |
Total Operating Expenses | 7,225.1 | 5,236.9 | 5,466.6 | 3,756.5 | 14,728.7 | 9,966.3 | |
R&D Expenses | 1,406.3 | 1,093.3 | 1,090.2 | 859.9 | 870.9 | 861.5 | |
Selling General & Admin Expenses | 1,330.6 | 1,253.7 | 1,359 | 1,267.1 | 888.1 | 2,373.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,194.5) | (1,031.3) | (732.7) | (613.9) | (425.2) | (400.8) | |
Interest Income | 113.9 | 179.9 | 98.44 | 113.5 | 95.16 | 75.9 | |
Income Tax Expense | 4.965 | 94.26 | 7.402634 | 48.76 | - | 41.98 | |
Net Income | |||||||
Net Income | (1,878.8) | (771.5) | (764.9) | 140.6 | 495 | 599.1 | |
Supplemental | |||||||
EBIT | (154.7) | (18.9) | (25.64) | (253.8) | - | - | |
EBITDA | 573.8 | 681 | 634.5 | 85.17 | - | - | |