
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,408.4 | 37,260 | 33,497 | 32,966.3 | 42,563.1 | 45,135 | |
COGS | 21,977.4 | 27,672.2 | 28,928.8 | 29,880 | 37,367.3 | 39,429.5 | |
Gross Profit | 8,431 | 9,587.8 | 4,568.2 | 3,086.3 | 5,195.8 | 5,705.5 | |
Operating Expenses & Income | |||||||
Operating Income | 6,706.8 | 7,451.6 | 3,114.2 | 1,840.1 | 3,793.9 | 4,145.9 | |
Total Operating Expenses | 1,724.1 | 2,136.2 | 1,454 | 1,246.2 | 38,769.2 | 22,429.9 | |
R&D Expenses | 160.9 | 254.8 | 243.6 | 308.5 | 318.1 | 322.3 | |
Selling General & Admin Expenses | 964.4 | 1,016.7 | 996.5 | 1,042.6 | 180.9 | 1,270.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (450.2) | (354.3) | (263.5) | (283.4) | (206.9) | (197.7) | |
Interest Income | 65.02 | 92.01 | 80.89 | 56.73 | 25.43 | 44.09 | |
Income Tax Expense | 1,085.8 | 1,078.6 | 509 | 248.8 | - | 366.5 | |
Net Income | |||||||
Net Income | 5,130 | 5,984.1 | 2,370.7 | 1,004.3 | 2,251.3 | 2,738.4 | |
Supplemental | |||||||
EBIT | 6,992.9 | 7,997.9 | 3,243.2 | 1,870.3 | - | - | |
EBITDA | 7,463.7 | 8,448.6 | 3,765.5 | 2,566.1 | - | - | |