
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,909 | 14,155.6 | 13,283.8 | 11,696.7 | 8,141.5 | 8,359.4 | |
COGS | 6,959.2 | 6,636.1 | 7,878.5 | 8,796.9 | 6,606.6 | 6,827.6 | |
Gross Profit | 5,949.9 | 7,519.5 | 5,405.3 | 2,899.7 | 1,534.9 | 1,531.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,069 | 5,037.5 | 3,313.4 | 842.9 | (530.3) | (634.2) | |
Total Operating Expenses | 2,880.9 | 2,482 | 2,091.9 | 2,056.8 | 8,671.8 | 5,918.6 | |
R&D Expenses | 23.71 | 11.25 | 2.526423 | 3.549254 | 2.473783 | 1.534361 | |
Selling General & Admin Expenses | 1,142.1 | 1,375.7 | 1,109 | 1,043.9 | 253.6 | 220.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (551.7) | (380.8) | (304.6) | (312.9) | (383.7) | (423.7) | |
Interest Income | 28.27 | 57.53 | 128.6 | 83.62 | 73.41 | 43 | |
Income Tax Expense | 948.7 | 1,253.4 | 911.5 | 351.1 | - | 6.196415 | |
Net Income | |||||||
Net Income | 2,361.2 | 3,223.5 | 2,097.6 | 717.7 | (539.9) | (600.8) | |
Supplemental | |||||||
EBIT | 3,853.4 | 4,976 | 3,277.9 | 855.6 | - | - | |
EBITDA | 4,996.3 | 6,264.8 | 4,584.5 | 2,745.7 | - | - | |