
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,893.8 | 12,002.1 | 14,693.1 | 13,015.5 | 11,493.9 | 11,370.8 | |
COGS | 17,138.1 | 11,303 | 13,808 | 12,190.1 | 10,478.1 | 10,351.2 | |
Gross Profit | 755.7 | 699.2 | 885.1 | 825.3 | 1,015.8 | 1,019.6 | |
Operating Expenses & Income | |||||||
Operating Income | 488.3 | 476.9 | 661.6 | 582.1 | 778.4 | 784.4 | |
Total Operating Expenses | 267.4 | 222.3 | 223.5 | 243.2 | 10,715.5 | 5,271.7 | |
R&D Expenses | 4.829544 | 11.87 | 9.328655 | 4.488893 | 4.2064 | 4.2064 | |
Selling General & Admin Expenses | 140.3 | 143.4 | 132.2 | 127.6 | 33.43 | 220.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (50.48) | (47) | (32.12) | (28.92) | (20.09) | (16.33) | |
Interest Income | 18.27 | 34.28 | 27.55 | 25.75 | 16.89 | 10.69 | |
Income Tax Expense | 149.6 | 134.7 | 189.6 | 201.2 | - | 132 | |
Net Income | |||||||
Net Income | 337.3 | 337.5 | 470.8 | 381.9 | 525.1 | 539 | |
Supplemental | |||||||
EBIT | 488.3 | 443.8 | 642.2 | 573.4 | - | - | |
EBITDA | 841.9 | 804.4 | 1,025.8 | 981.7 | - | - | |