
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49,961.4 | 43,324.9 | 55,826.6 | 63,664.4 | 52,327 | 45,582.9 | |
COGS | 47,289.7 | 42,225 | 55,080 | 63,570.4 | 51,376.4 | 44,611.3 | |
Gross Profit | 2,671.7 | 1,099.9 | 746.6 | 94.05 | 950.6 | 971.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,175.6 | 576.5 | 299.7 | (517.3) | (22.9) | 80.67 | |
Total Operating Expenses | 496.1 | 523.5 | 446.9 | 611.4 | 52,349.9 | 14,936.4 | |
R&D Expenses | 531.6 | 535.1 | 526.5 | 510 | 522.2 | 504.9 | |
Selling General & Admin Expenses | 417.4 | 426.7 | 492.9 | 490 | 111.3 | 89.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.89) | (48.07) | (93.06) | (69.45) | (56.86) | (53.23) | |
Interest Income | 341.7 | 405.6 | 334.5 | 219.1 | 95.49 | 76.44 | |
Income Tax Expense | 500.7 | 81.37 | 94.8 | 113.8 | - | (1.754256) | |
Net Income | |||||||
Net Income | 1,640.7 | 481.4 | 182.2 | (628.1) | 24.14 | 68.74 | |
Supplemental | |||||||
EBIT | 2,175.2 | 611.1 | 371.9 | (443.8) | - | - | |
EBITDA | 3,325.3 | 1,779.1 | 1,411.3 | 601.7 | - | - | |