
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,902.1 | 30,310.7 | 28,281.3 | 28,396.5 | 29,299.5 | 29,522.8 | |
COGS | 15,919.4 | 19,684.7 | 23,901.6 | 23,071.9 | 24,038.3 | 24,250 | |
Gross Profit | 7,982.7 | 10,626 | 4,379.7 | 5,324.6 | 5,261.2 | 5,272.8 | |
Operating Expenses & Income | |||||||
Operating Income | 5,934.8 | 8,212.7 | 1,779.2 | 2,247.2 | 2,708.5 | 2,734.3 | |
Total Operating Expenses | 2,047.8 | 2,413.3 | 2,600.4 | 3,077.4 | 26,591 | 13,219 | |
R&D Expenses | 862.2 | 1,232.2 | 1,116.9 | 1,182.5 | 1,313.9 | 1,322.5 | |
Selling General & Admin Expenses | 376.3 | 482.1 | 471.5 | 567.1 | 370.9 | 786.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (585.3) | (444.4) | (398.3) | (440.7) | (8.361431) | (653.5) | |
Interest Income | 20.25 | 49.8 | 43.85 | 23.01 | 11.86 | 8.954234 | |
Income Tax Expense | 689.6 | 1,074.3 | 336.7 | 464.7 | - | 382.7 | |
Net Income | |||||||
Net Income | 4,281.7 | 5,851.7 | 1,400.7 | 1,601.4 | 1,492.1 | 1,438.1 | |
Supplemental | |||||||
EBIT | 6,283.6 | 8,311.5 | 2,110.3 | 2,638.7 | - | - | |
EBITDA | 7,547 | 9,973.7 | 4,144.5 | 4,927 | - | - | |