
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59,740.4 | 59,485.2 | 74,838.5 | 78,584.4 | 151,978 | 179,432.4 | |
COGS | 55,378.3 | 56,782.4 | 68,410.4 | 71,103.3 | 132,858.6 | 154,779.6 | |
Gross Profit | 4,362.1 | 2,702.8 | 6,428.2 | 7,481.1 | 19,119.4 | 24,652.8 | |
Operating Expenses & Income | |||||||
Operating Income | 249.5 | 412.4 | 2,994.5 | 4,003.8 | 6,998.7 | 13,326.3 | |
Total Operating Expenses | 4,112.6 | 2,290.4 | 3,433.7 | 3,477.3 | 144,979.3 | 86,015.8 | |
R&D Expenses | 3,121.3 | 3,072.2 | 3,139.1 | 3,610.3 | 5,906.9 | 6,486.6 | |
Selling General & Admin Expenses | 2,232.5 | 3,213.5 | 2,371.3 | 2,455.9 | 1,620.4 | 8,298.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (568.5) | (632.3) | (547.1) | (359) | (696.4) | (370.7) | |
Interest Income | 1,229.2 | 1,391.1 | 1,905.9 | 1,730.4 | 3,146.7 | 1,780.6 | |
Income Tax Expense | 96.39 | 1,300.7 | 67.58 | 241.3 | - | 375.1 | |
Net Income | |||||||
Net Income | 213.8 | 172.5 | 2,957.4 | 3,614.1 | 7,848.4 | 11,553.8 | |
Supplemental | |||||||
EBIT | (1,719.8) | (4,013.4) | 486.9 | 1,039.8 | - | - | |
EBITDA | 369.8 | (1,744.5) | 2,843.7 | 2,978.4 | - | - | |