
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,515.1 | 1,431.5 | 3,811.5 | 2,517.8 | 2,144.9 | 2,190.5 | |
COGS | 1,058.9 | 1,087.2 | 2,548.8 | 1,864.4 | 1,672.7 | 1,698.3 | |
Gross Profit | 456.2 | 344.3 | 1,262.6 | 653.4 | 472.2 | 492.2 | |
Operating Expenses & Income | |||||||
Operating Income | 118 | 76.8 | 598.1 | 288.4 | 52.44 | 93.57 | |
Total Operating Expenses | 338.1 | 267.5 | 664.5 | 365.1 | 2,092.5 | 1,355.3 | |
R&D Expenses | 50.26 | 59.04 | 69.97 | 54.79 | 43.67 | 43.47 | |
Selling General & Admin Expenses | 238.8 | 252.7 | 248.2 | 256.4 | 76.62 | 47.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.081277) | (8.942106) | (13.44) | (20.25) | (12.55) | (12.38) | |
Interest Income | 38.41 | 44.66 | 36.54 | 67.57 | 43.82 | 33.62 | |
Income Tax Expense | 37.27 | 21.37 | 244.1 | 73.11 | - | 13.74 | |
Net Income | |||||||
Net Income | 54.92 | 10.86 | 71.95 | 62.79 | (213.8) | (191.8) | |
Supplemental | |||||||
EBIT | 90.31 | 37.01 | 555.7 | 194.4 | - | - | |
EBITDA | 150.1 | 103.5 | 624.9 | 265.2 | - | - | |