

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,973.9 | 46,446.7 | 56,096.8 | 47,697.5 | 61,247.4 | 62,225.1 | |
COGS | 49,564.6 | 41,305.3 | 50,205.7 | 41,826.8 | 55,139.9 | 56,061.3 | |
Gross Profit | 5,409.3 | 5,141.4 | 5,891 | 5,870.8 | 6,107.5 | 6,163.7 | |
Operating Expenses & Income | |||||||
Operating Income | (4,948.2) | 97.63 | 905 | 21.71 | 956.8 | 1,013.4 | |
Total Operating Expenses | 10,357.5 | 5,043.8 | 4,986.1 | 5,849.1 | 60,290.6 | 33,520.7 | |
R&D Expenses | 1,715.1 | 1,592.4 | 2,080.1 | 1,899.5 | 1,782.4 | 1,704.3 | |
Selling General & Admin Expenses | 1,875.4 | 1,485.8 | 1,537.7 | 1,400.9 | 1,226.4 | 786.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (242.6) | (171) | (98.66) | (172.5) | (149.1) | (160.6) | |
Interest Income | 114.8 | 153.9 | 179.8 | 121.6 | 138.3 | 98.91 | |
Income Tax Expense | 111.6 | 91.69 | 84.91 | 20.09 | - | 0.54405 | |
Net Income | |||||||
Net Income | (5,060.9) | 66.76 | 909.5 | 80.54 | 1,363.8 | 1,429.6 | |
Supplemental | |||||||
EBIT | (649.9) | (31.35) | 265.8 | 631.2 | - | - | |
EBITDA | 1,357 | 1,598.8 | 2,022 | 1,602 | - | - | |