
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,794.2 | 9,176.4 | 7,343.8 | 7,549.2 | 9,066.1 | 9,158.4 | |
COGS | 5,518.1 | 6,370.7 | 6,595.2 | 6,640.3 | 7,396.3 | 7,441.6 | |
Gross Profit | 2,276 | 2,805.7 | 748.6 | 909 | 1,669.8 | 1,716.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,760.9 | 2,492.1 | (735.6) | (749.2) | 1,287.9 | 1,394.2 | |
Total Operating Expenses | 515.2 | 313.6 | 1,484.2 | 1,658.1 | 381.8 | 2,059.8 | |
R&D Expenses | 4.128461 | 2.107878 | 3.63689 | 2.586074 | 2.370497 | 2.116866 | |
Selling General & Admin Expenses | 489.9 | 276.8 | 257.5 | 295.6 | 65.98 | 394.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (112.4) | (108.4) | (71.51) | (56.13) | (50.35) | (51.53) | |
Interest Income | 32.13 | 31.77 | 37.64 | 32.97 | 37.94 | 24.71 | |
Income Tax Expense | 8.406636 | 595.6 | 167.2 | 152.9 | 306.6 | 236.9 | |
Net Income | |||||||
Net Income | 1,766.3 | 2,366.7 | 567.7 | 610.4 | 1,086 | 1,098.4 | |
Supplemental | |||||||
EBIT | 1,888.1 | 3,070.7 | 806.4 | 819.4 | 1,287.9 | - | |
EBITDA | 1,988.8 | 3,230 | 1,005.3 | 1,052 | 2,014.4 | - | |