
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,301.6 | 5,891.5 | 5,406.3 | 6,017.2 | 6,204.6 | 6,454.5 | |
COGS | 3,796.7 | 4,656.7 | 4,368.6 | 5,037.5 | 5,117.7 | 5,334.3 | |
Gross Profit | 1,504.9 | 1,234.8 | 1,037.7 | 979.7 | 1,086.9 | 1,120.3 | |
Operating Expenses & Income | |||||||
Operating Income | 664.3 | 622.1 | 402.8 | 93.13 | 66.9 | 107.1 | |
Total Operating Expenses | 840.6 | 612.7 | 634.9 | 886.6 | 6,137.7 | 3,670.1 | |
R&D Expenses | 162.6 | 143.3 | 122.8 | 203.9 | 152.8 | 189.9 | |
Selling General & Admin Expenses | 302.2 | 316.6 | 313.9 | 319.9 | 263.2 | 713.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.84) | (14.06) | (26.29) | (40.23) | (29.03) | (30.63) | |
Interest Income | 12.98 | 10.29 | 11.63 | 18.6 | 7.665175 | 5.599457 | |
Income Tax Expense | 81.88 | 76.02 | 59.45 | 36.77 | - | 15.21 | |
Net Income | |||||||
Net Income | 513.9 | 550.1 | 403.1 | 70.88 | 171.3 | 131.5 | |
Supplemental | |||||||
EBIT | 503.7 | 384.8 | 213.1 | 45.87 | - | - | |
EBITDA | 752.9 | 646.3 | 506.6 | 362.2 | - | - | |