

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,011.2 | 43,951.5 | 41,399.5 | 41,067.2 | 41,504.1 | 42,314.5 | |
COGS | 20,294.4 | 23,256 | 21,716.6 | 21,425.9 | 22,386.3 | 21,394.9 | |
Gross Profit | 18,716.8 | 20,695.5 | 19,682.9 | 19,641.3 | 19,117.8 | 20,919.6 | |
Operating Expenses & Income | |||||||
Operating Income | 6,302.6 | 4,656.7 | 3,307.5 | 4,245.1 | 2,524.3 | 3,516.4 | |
Total Operating Expenses | 12,414.2 | 16,038.9 | 16,375.4 | 15,396.2 | 16,593.5 | 22,470 | |
R&D Expenses | 3,990.1 | 4,304.2 | 4,367.6 | 3,679.5 | 3,560.5 | 4,058.4 | |
Selling General & Admin Expenses | 3,226.9 | 3,828.1 | 4,374.9 | 4,283.3 | 6,801.1 | 9,978.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (852.4) | (992.4) | (1,361) | (1,470.4) | (1,301.8) | (1,232.3) | |
Interest Income | 233.7 | 282.6 | 363.6 | 373.2 | 300.5 | 222.9 | |
Income Tax Expense | 1,066.4 | 626.9 | 369.5 | 656.8 | 864.1 | 458.1 | |
Net Income | |||||||
Net Income | 4,728.7 | 3,730.8 | 2,386.3 | 2,769.9 | 3,370.6 | 3,476.6 | |
Supplemental | |||||||
EBIT | 2,536.8 | 3,420.1 | 1,184.3 | 2,973.7 | 2,524.3 | - | |
EBITDA | 4,183.7 | 5,541 | 3,883.1 | 5,513.8 | 6,096.5 | - | |