
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,871.7 | 1,775.5 | 2,026.2 | 2,240 | 1,598.5 | 732.9 | |
COGS | 1,296.4 | 1,263.5 | 1,446.6 | 1,719.1 | 825.9 | 25.73 | |
Gross Profit | 575.3 | 511.9 | 579.7 | 520.8 | 772.6 | 707.2 | |
Operating Expenses & Income | |||||||
Operating Income | (32.97) | 0.578769 | (0.583085) | (32.58) | 56.28 | (53.55) | |
Total Operating Expenses | 605.3 | 533.7 | 595.3 | 614.3 | 716.3 | 760.7 | |
R&D Expenses | 37.48 | 21.09 | 28.56 | 44.9 | 61.12 | 63.93 | |
Selling General & Admin Expenses | 47.26 | 30.56 | 39.36 | 40.36 | 45.14 | 93.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.27) | (64.67) | (75.86) | (76.34) | (77.39) | (58.89) | |
Interest Income | 4.883415 | 1.854693 | 4.636076 | 4.733225 | 3.086591 | 1.721837 | |
Income Tax Expense | 3.472856 | 18.6 | 2.826839 | 3.263287 | (21.84) | (20.99) | |
Net Income | |||||||
Net Income | (507.6) | 22.72 | (78.23) | (71.95) | 70.48 | (62.07) | |
Supplemental | |||||||
EBIT | (439.8) | 95.22 | (0.31665) | 5.152707 | 127 | - | |
EBITDA | (352.1) | 146.6 | 48.98 | 51.04 | 177.2 | (5.845173) | |