
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,776.3 | 1,528.7 | 1,598.2 | 1,255.5 | 1,396.4 | 1,533.3 | |
COGS | 688.8 | 697.3 | 668.1 | 597.2 | 648.9 | 701.6 | |
Gross Profit | 1,087.5 | 831.4 | 930.1 | 658.3 | 747.5 | 831.7 | |
Operating Expenses & Income | |||||||
Operating Income | 414.7 | 255.1 | 315.2 | 124.7 | 119.7 | 217.2 | |
Total Operating Expenses | 672.8 | 576.3 | 614.9 | 533.6 | 1,276.7 | 1,131.2 | |
R&D Expenses | 165.9 | 133.8 | 143.5 | 187.6 | 131.1 | 106 | |
Selling General & Admin Expenses | 134.7 | 127.4 | 152.6 | 143.1 | 368.4 | 310.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.661642) | (4.814789) | (0.342469) | (5.50226) | (0.470252) | (0.163002) | |
Interest Income | 41.16 | 50.91 | 56.52 | 55.36 | 51.17 | 34.59 | |
Income Tax Expense | 24.27 | 45.46 | 38.73 | 20.76 | - | 4.490866 | |
Net Income | |||||||
Net Income | 382.3 | 210.7 | 283.6 | 109 | 100.1 | 143.8 | |
Supplemental | |||||||
EBIT | 394.2 | 252 | 248.7 | 37.19 | - | - | |
EBITDA | 585.2 | 450.9 | 437.2 | 246.6 | - | - | |