
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,633.7 | 16,550.5 | 10,641.2 | 10,640.3 | 13,888.3 | 15,829.1 | |
COGS | 18,247.7 | 16,209 | 10,065.4 | 10,154 | 12,774.5 | 14,645.1 | |
Gross Profit | 386 | 341.5 | 575.9 | 486.4 | 1,113.7 | 1,184 | |
Operating Expenses & Income | |||||||
Operating Income | (322.9) | (257.5) | (241.5) | (420.4) | 460 | 474 | |
Total Operating Expenses | 708.9 | 598.9 | 817.3 | 906.8 | 13,428.3 | 8,556.5 | |
R&D Expenses | 234.4 | 247.3 | 265.9 | 269.2 | 247.7 | 249.5 | |
Selling General & Admin Expenses | 241.9 | 272.2 | 265.9 | 279.6 | 81 | 459.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (124.3) | (128.5) | (119.4) | (107.2) | (120.3) | (123.2) | |
Interest Income | 6.182741 | 19.64 | 14.53 | 11 | 8.877677 | 6.409827 | |
Income Tax Expense | (9.548805) | 24.45 | 29.75 | 14.73 | - | 0.813286 | |
Net Income | |||||||
Net Income | (233.8) | (313.8) | (286.3) | (384.2) | (48.51) | 38.2 | |
Supplemental | |||||||
EBIT | (245.1) | (331.8) | (127.5) | (273.2) | - | - | |
EBITDA | (87.15) | (155.8) | 58.29 | (106.7) | - | - | |