

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,708.1 | 1,879.5 | 978.6 | 1,500.6 | 1,209.7 | 2,076.2 | |
COGS | 2,232.9 | 1,702.4 | 916.2 | 1,374.7 | 1,048.4 | 1,763.3 | |
Gross Profit | 475.2 | 177.1 | 62.4 | 125.9 | 161.3 | 312.9 | |
Operating Expenses & Income | |||||||
Operating Income | 111.7 | (13.07) | 37.33 | (106) | (136.2) | (23.59) | |
Total Operating Expenses | 2,494.1 | 1,892.6 | 941.2 | 1,606.6 | 1,346 | 2,099.8 | |
R&D Expenses | 88.84 | 59.02 | 65.96 | 75.66 | 86.64 | 98.89 | |
Selling General & Admin Expenses | 145.8 | 109.6 | 85.25 | 125.7 | 183 | 205.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (110.8) | (118.4) | (97.06) | (73.17) | (43.25) | (34.65) | |
Interest Income | 8.589517 | 5.265038 | 21.65 | 22.49 | 25.84 | 107.6 | |
Income Tax Expense | 9.924765 | (1.161624) | 0.695966 | - | - | - | |
Net Income | |||||||
Net Income | 13.95 | (158.2) | 1.89161 | (196.1) | (337.1) | (302) | |
Supplemental | |||||||
EBIT | 148.6 | (26.15) | 37.33 | (115.1) | - | - | |
EBITDA | 158.6 | (16.09) | 131.7 | (69.5) | - | - | |