
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,183.5 | 1,082.4 | 814 | 905.5 | 622.4 | 889.3 | |
COGS | 679.4 | 650.7 | 331.8 | 560.5 | 482.8 | 917.8 | |
Gross Profit | 504.1 | 431.7 | 482.2 | 345 | 139.6 | (28.54) | |
Operating Expenses & Income | |||||||
Operating Income | (628.5) | 121.2 | 155.3 | 129.8 | (130.2) | (320.3) | |
Total Operating Expenses | 992.2 | 961.2 | 658.7 | 775.7 | 752.6 | 1,209.6 | |
R&D Expenses | 72.47 | 94.14 | 101.8 | 72.52 | 94.66 | 99.47 | |
Selling General & Admin Expenses | 149.5 | 149.9 | 140.7 | 55.14 | 55.78 | 179.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (831.6) | (930) | (350.4) | (90.99) | (114.9) | (141.7) | |
Interest Income | 11.82 | 12.23 | 9.162691 | 0.972204 | 4.961437 | 1.666914 | |
Income Tax Expense | 208.1 | 78.86 | 23.53 | - | - | - | |
Net Income | |||||||
Net Income | (912.3) | (3,918.6) | 778.4 | 401.2 | (121.6) | (419.3) | |
Supplemental | |||||||
EBIT | 68.86 | (2,071.3) | 155.3 | - | - | - | |
EBITDA | 212 | (2,940.3) | 1,317.6 | 662 | - | - | |