
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 555.7 | 681.2 | 602.1 | 647.9 | 1,334.6 | 1,686 | |
COGS | 520.1 | 575.2 | 522.6 | 517.9 | 1,184.9 | 1,592.1 | |
Gross Profit | 35.55 | 106.1 | 79.44 | 130.1 | 149.7 | 93.86 | |
Operating Expenses & Income | |||||||
Operating Income | (934.8) | 391.4 | 540.1 | 175.1 | 196.7 | 150.2 | |
Total Operating Expenses | 970.3 | (285.4) | (460.7) | (45.01) | (47.06) | (56.35) | |
R&D Expenses | 176.8 | 19.56 | 13.16 | 17.54 | 40.76 | 73.31 | |
Selling General & Admin Expenses | 78.53 | 90.48 | 92.97 | 68.98 | 74.96 | 85.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.3) | (2.94029) | (1.203625) | (6.734588) | (23.22) | (31.47) | |
Interest Income | 0.263228 | 3.060877 | 8.777537 | 9.561927 | 8.265928 | 7.447526 | |
Income Tax Expense | (1.970153) | 9.326996 | 57.32 | 17.24 | 42.18 | 21.26 | |
Net Income | |||||||
Net Income | (942.3) | 375 | 482.5 | 165.8 | 189.5 | 190.7 | |
Supplemental | |||||||
EBIT | (570.2) | (27) | (51.77) | 11.78 | (15.31) | - | |
EBITDA | (503.1) | 22.8 | (3.629554) | 66.4 | 67.7 | 23.88 | |