

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 495.1 | 510.6 | 302.5 | 243.8 | 552.9 | 641.4 | |
COGS | 185.6 | 137.6 | 98.84 | 127.9 | 282.2 | 320.8 | |
Gross Profit | 309.5 | 373.1 | 203.6 | 116 | 270.8 | 320.6 | |
Operating Expenses & Income | |||||||
Operating Income | 83.74 | 73.38 | 36.27 | (10.98) | (55.97) | (56.45) | |
Total Operating Expenses | 225.8 | 299.7 | 167.4 | 126.9 | 608.9 | 554.4 | |
R&D Expenses | 49.5 | 40.27 | 37.12 | 30.51 | 33.37 | 31.08 | |
Selling General & Admin Expenses | 37.81 | 37.19 | 37.8 | 37.31 | 241 | 179.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.939516) | (1.584396) | (1.235732) | (0.719828) | (0.358946) | (0.314693) | |
Interest Income | 19.34 | 11.91 | 7.660715 | 4.691534 | 3.05508 | 1.621063 | |
Income Tax Expense | (1.753543) | 5.310397 | 6.206123 | 0.689791 | - | (3.059238) | |
Net Income | |||||||
Net Income | 85.5 | 68.03 | 25.44 | (11.67) | (63.33) | (63.37) | |
Supplemental | |||||||
EBIT | 84.68 | 74.93 | 32.88 | (10.26) | - | - | |
EBITDA | 85.57 | 75.56 | 33.35 | (9.714707) | - | - | |