
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,153.7 | 21,558.4 | 20,321 | 18,097.4 | 15,660.9 | 15,525.2 | |
COGS | 24,306.5 | 22,018.4 | 20,579.1 | 19,230.5 | 16,594.1 | 16,705.3 | |
Gross Profit | 1,847.2 | (460) | (258.1) | (1,133.1) | (933.2) | (1,180) | |
Operating Expenses & Income | |||||||
Operating Income | 1,269.5 | (943.9) | (896.8) | (1,853) | (1,426.5) | (1,715.1) | |
Total Operating Expenses | 577.7 | 483.9 | 638.7 | 719.9 | 17,087.4 | 9,041.3 | |
R&D Expenses | 12.01 | 7.635281 | 9.687735 | 9.867834 | 13.17 | 14.01 | |
Selling General & Admin Expenses | 286.9 | 277.3 | 305.8 | 301.4 | 74.83 | 34.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.1) | (99.93) | (109.9) | (74.1) | (103.4) | (115.8) | |
Interest Income | 166.8 | 139.1 | 83.53 | 38.92 | 16.1 | 9.21846 | |
Income Tax Expense | 290.1 | (260.1) | (235) | (467.9) | - | (9.840086) | |
Net Income | |||||||
Net Income | 918.7 | (833.7) | (681.2) | (1,678.5) | (1,557.3) | (1,784.9) | |
Supplemental | |||||||
EBIT | 1,325.9 | (993.8) | (806.3) | (2,072.2) | - | - | |
EBITDA | 1,967.6 | (284.5) | (334) | (1,573.2) | - | - | |