
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,155 | 53,539.3 | 57,684.3 | 69,032.7 | 75,276.8 | 76,985.2 | |
COGS | 41,440.2 | 47,489.5 | 51,825.2 | 62,515.4 | 68,114 | 69,179.5 | |
Gross Profit | 3,714.8 | 6,049.8 | 5,859.1 | 6,517.3 | 7,162.9 | 7,805.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,851.4 | 5,102.3 | 4,788 | 4,802.8 | 5,500.7 | 6,032.7 | |
Total Operating Expenses | 863.4 | 947.5 | 1,071.1 | 1,714.5 | 69,776.1 | 37,206.8 | |
R&D Expenses | 32.39 | 49.67 | 131.1 | 168.9 | 162.4 | 175.8 | |
Selling General & Admin Expenses | 241.6 | 244.3 | 281.1 | 295.4 | 334.7 | 1,615.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (152.7) | (159.8) | (133.4) | (179.6) | (146.9) | (150.8) | |
Interest Income | 129.2 | 85.31 | 204.1 | 68.76 | 166.7 | 166.7 | |
Income Tax Expense | 579.4 | 1,088.9 | 960.6 | 780 | - | 415.3 | |
Net Income | |||||||
Net Income | 2,103.4 | 3,919.7 | 3,722.5 | 4,012.3 | 4,322.4 | 4,843 | |
Supplemental | |||||||
EBIT | 2,828 | 4,950.7 | 4,564.1 | 4,873.1 | - | - | |
EBITDA | 4,328.9 | 6,724 | 6,508.6 | 6,998.8 | - | - | |