
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,525.9 | 1,671.5 | 1,617.8 | 1,458.9 | 1,204.5 | 1,238.3 | |
COGS | 1,264.4 | 1,481.7 | 1,407.4 | 1,230 | 1,019.4 | 1,066.2 | |
Gross Profit | 261.6 | 189.8 | 210.4 | 228.9 | 185.1 | 172.1 | |
Operating Expenses & Income | |||||||
Operating Income | 60.69 | 15.65 | 46.93 | 74.16 | 41.53 | 30.15 | |
Total Operating Expenses | 200.9 | 174.2 | 163.4 | 154.8 | 1,163 | 718.7 | |
R&D Expenses | 47.07 | 48.08 | 51.28 | 50.16 | 41.63 | 42.56 | |
Selling General & Admin Expenses | 106.1 | 78.39 | 71.87 | 88.56 | 19.99 | 153.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.64) | (23.9) | (21.57) | (17.27) | (25.58) | (29.07) | |
Interest Income | 3.857838 | 1.450284 | 4.136225 | 5.398033 | 0.667718 | 0.468525 | |
Income Tax Expense | 2.843853 | 0.49957 | 0.602878 | 1.934097 | - | 0.0631 | |
Net Income | |||||||
Net Income | 58.31 | 15.4 | 46.73 | 72 | 16.28 | 9.958874 | |
Supplemental | |||||||
EBIT | 87.8 | 39.8 | 68.29 | 91.21 | - | - | |
EBITDA | 158.6 | 112.9 | 141.6 | 163.7 | - | - | |