
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,018.4 | 2,786.8 | 999.2 | 477 | 11.18 | 41.56 | |
COGS | 2,661.8 | 2,565.6 | 881.8 | 502.5 | 12.36 | 42.53 | |
Gross Profit | 356.6 | 221.2 | 117.4 | (25.5) | (1.180539) | (0.970564) | |
Operating Expenses & Income | |||||||
Operating Income | 213.2 | 104 | 73.02 | (72.12) | (44.81) | (42.19) | |
Total Operating Expenses | 2,805.2 | 2,682.8 | 926.1 | 549.1 | 55.99 | 83.74 | |
R&D Expenses | 18.44 | 5.367337 | 0.735835 | - | - | - | |
Selling General & Admin Expenses | 83.14 | 71.75 | 25.88 | 29.01 | 23.82 | 31.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.36) | (76.15) | (61.84) | (76.38) | (29.07) | (59.75) | |
Interest Income | 2.778735 | 2.77575 | 2.826611 | 0.454155 | 0.0762 | 0.197105 | |
Income Tax Expense | 18.09 | (3.115593) | 4.366533 | (2.534764) | - | 0.001572 | |
Net Income | |||||||
Net Income | 121.4 | (1,475.4) | 9.472951 | (472.1) | (599.1) | (579.3) | |
Supplemental | |||||||
EBIT | 208.7 | 50.35 | 73.75 | (87.28) | - | - | |
EBITDA | 233.9 | (1,385.5) | 93.66 | (381.4) | (565.2) | (558.9) | |