
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,903.5 | 2,413 | 4,347.7 | 3,862.8 | 2,514.9 | 2,412.9 | |
COGS | 3,636.6 | 2,320.1 | 3,648.6 | 3,759.6 | 2,294.2 | 2,188.5 | |
Gross Profit | 266.9 | 92.91 | 699 | 103.2 | 220.7 | 224.5 | |
Operating Expenses & Income | |||||||
Operating Income | 321.7 | 357 | 919.6 | 272.9 | 8.395214 | 133.7 | |
Total Operating Expenses | (54.77) | (264.1) | (220.6) | (169.7) | 2,506.5 | 989.7 | |
R&D Expenses | 7.31099 | 19.29 | 26.34 | 49.74 | 31.39 | 30.63 | |
Selling General & Admin Expenses | 115.2 | 111.9 | 106.8 | 116.7 | 74.99 | 109.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.98) | (83.77) | (55.32) | (45.3) | (32.1) | (36.86) | |
Interest Income | 12.69 | 27.07 | 38.31 | 33.13 | 11.63 | 5.687791 | |
Income Tax Expense | 11.77 | 17.46 | 58.51 | 31.42 | - | 6.839556 | |
Net Income | |||||||
Net Income | 301.1 | 474.9 | 720 | 204.6 | 348.4 | 454.6 | |
Supplemental | |||||||
EBIT | 382.1 | 325.6 | 971.2 | 322.9 | - | - | |
EBITDA | 475.7 | 424 | 1,070.3 | 442.1 | - | - | |