
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,865 | 59,408.7 | 61,475.1 | 36,441.4 | 30,440 | 28,397 | |
COGS | 15,406.5 | 42,661.4 | 51,473.1 | 29,117.5 | 24,444.2 | 23,025.7 | |
Gross Profit | 9,458.5 | 16,747.4 | 10,002.1 | 7,323.9 | 5,995.8 | 5,371.3 | |
Operating Expenses & Income | |||||||
Operating Income | 6,097.9 | 13,736.9 | 7,080.6 | 3,650.3 | 3,645.5 | 2,826.1 | |
Total Operating Expenses | 3,360.6 | 3,010.5 | 2,921.5 | 3,673.6 | 26,794.5 | 13,917.4 | |
R&D Expenses | 343.6 | 397.2 | 307 | 316.7 | 276.1 | 265.2 | |
Selling General & Admin Expenses | 475.4 | 633.6 | 532.5 | 714.5 | 245.4 | 1,153.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,291.3) | (1,142.7) | (944.4) | (969.2) | (663.5) | (608.2) | |
Interest Income | 49.78 | 57.61 | 39.57 | 25.46 | 13.35 | 84.89 | |
Income Tax Expense | 1,138.6 | 2,575.8 | 1,542.8 | 681.8 | - | 292.4 | |
Net Income | |||||||
Net Income | 5,003.1 | 11,336.7 | 5,158.2 | 2,961 | 1,345.3 | 887.8 | |
Supplemental | |||||||
EBIT | 7,709.1 | 14,605.2 | 8,260.8 | 4,857.9 | - | - | |
EBITDA | 9,480.6 | 16,345.1 | 10,261.7 | 6,983.3 | - | - | |