
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,136.5 | 12,036.7 | 10,373.1 | 9,786.8 | 10,549.6 | 10,308.3 | |
COGS | 7,330.9 | 7,118.6 | 6,337.8 | 5,643.6 | 5,819.9 | 5,520.5 | |
Gross Profit | 4,805.6 | 4,918.1 | 4,035.2 | 4,143.2 | 4,729.8 | 4,787.8 | |
Operating Expenses & Income | |||||||
Operating Income | 700.1 | 682.5 | 89.44 | 721.3 | 1,281.1 | 1,064.6 | |
Total Operating Expenses | 4,105.5 | 4,235.6 | 3,945.8 | 3,421.9 | 9,268.6 | 6,358.9 | |
R&D Expenses | 372.8 | 428.7 | 392 | 357.7 | 478.5 | 548.4 | |
Selling General & Admin Expenses | 944.4 | 1,016.3 | 876.8 | 861 | 1,428.3 | 2,404.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (348.2) | (288.7) | (215.4) | (155.6) | (100.1) | (88.15) | |
Interest Income | 21.69 | 26.51 | 23.17 | 24 | 20.85 | 11.89 | |
Income Tax Expense | 133.6 | 192.2 | 14.15 | 126.8 | - | 99.09 | |
Net Income | |||||||
Net Income | 486.9 | 488.9 | (93.17) | 601.2 | 540.7 | 702.2 | |
Supplemental | |||||||
EBIT | 855.4 | 956.3 | 316.6 | 646.8 | - | - | |
EBITDA | 1,797.3 | 1,985.4 | 1,352.5 | 1,714.2 | - | - | |