
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,515.5 | 19,314.1 | 12,574.8 | 8,308.7 | 5,553.6 | 5,217.5 | |
COGS | 17,581.7 | 14,285.6 | 8,935.3 | 6,355.8 | 4,492.2 | 4,361.8 | |
Gross Profit | 5,933.8 | 5,028.5 | 3,639.5 | 1,952.8 | 1,061.4 | 855.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,693.3 | 2,442 | 837.6 | 63.27 | (971) | (1,055.4) | |
Total Operating Expenses | 3,240.5 | 2,586.5 | 2,801.9 | 1,889.6 | 6,524.6 | 5,352 | |
R&D Expenses | 851.8 | 920.9 | 911.8 | 867.5 | 655.4 | 632.4 | |
Selling General & Admin Expenses | 1,029.3 | 1,002.5 | 1,018.2 | 934.3 | 184.1 | 1,727.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (187.6) | (40.54) | (45.3) | (28.36) | (18.45) | (16.55) | |
Interest Income | 74.01 | 67.5 | 88.62 | 98.47 | 117.4 | 96.87 | |
Income Tax Expense | 460.5 | 362 | 123.2 | 85.23 | - | 8.099989 | |
Net Income | |||||||
Net Income | 1,024.7 | 1,078.4 | 202.7 | 15.95 | (745.5) | (820.4) | |
Supplemental | |||||||
EBIT | 3,108.5 | 2,170.1 | 602.8 | (394) | (880.5) | - | |
EBITDA | 3,556.5 | 2,683.8 | 1,179.6 | 3.976969 | (187.8) | (986.3) | |