
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,064.5 | 11,502.7 | 8,774.1 | 9,153.4 | 10,179.3 | 10,456.6 | |
COGS | 6,479.8 | 9,010 | 7,038 | 7,554.8 | 8,671.6 | 9,130.9 | |
Gross Profit | 2,584.7 | 2,492.7 | 1,736.1 | 1,598.6 | 1,507.7 | 1,325.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,107 | 1,821.6 | 1,319.6 | 1,083.8 | 1,060 | 882.6 | |
Total Operating Expenses | 477.7 | 671.2 | 416.5 | 514.8 | 9,119.3 | 4,926.2 | |
R&D Expenses | 319.6 | 371.3 | 290.9 | 284.2 | 314.4 | 316.3 | |
Selling General & Admin Expenses | 161.9 | 175.3 | 177.5 | 159.8 | 50.91 | 186.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.05) | (19.09) | (31.67) | (26.21) | (30.42) | (33.23) | |
Interest Income | 19.7 | 31.36 | 34.54 | 10.55 | 6.23189 | 4.979755 | |
Income Tax Expense | 267.7 | 222.6 | 116.2 | 120.7 | - | 67.47 | |
Net Income | |||||||
Net Income | 1,810 | 1,598.6 | 1,179.7 | 1,007.8 | 987.8 | 815.5 | |
Supplemental | |||||||
EBIT | 2,061.7 | 1,900.4 | 1,258.1 | 1,095.4 | - | - | |
EBITDA | 2,635.4 | 2,579.3 | 1,961.4 | 1,821.5 | - | - | |