
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,905.5 | 21,275.3 | 22,819.8 | 27,984.6 | 31,431 | 32,564.4 | |
COGS | 3,755.7 | 3,503.3 | 3,562.5 | 3,880.7 | 4,757.1 | 4,481.4 | |
Gross Profit | 22,149.9 | 17,771.9 | 19,257.3 | 24,103.9 | 26,674 | 28,083 | |
Operating Expenses & Income | |||||||
Operating Income | 4,664.8 | 4,112 | 4,909.9 | 7,490.6 | 8,018.6 | 9,051.1 | |
Total Operating Expenses | 17,485.1 | 13,660 | 14,347.4 | 16,613.3 | 18,655.4 | 20,122.8 | |
R&D Expenses | 5,943.3 | 4,886.6 | 4,953.9 | 6,582.9 | 6,666.2 | 7,011.2 | |
Selling General & Admin Expenses | 2,860.3 | 2,306.5 | 2,417 | 2,555.7 | 7,357.9 | 8,016.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.710237) | (6.491852) | (6.655272) | (5.558751) | (15.07) | (3.873139) | |
Interest Income | 367.5 | 385.3 | 477.1 | 603.3 | 785.4 | 789.1 | |
Income Tax Expense | (17.72) | 153.4 | 389.3 | 832.7 | 990.6 | 791.5 | |
Net Income | |||||||
Net Income | 4,530.2 | 3,906.4 | 4,302.4 | 6,336.5 | 7,711.1 | 8,119.3 | |
Supplemental | |||||||
EBIT | 3,764.6 | 3,059.7 | 4,176 | 6,475.7 | 8,018.6 | - | |
EBITDA | 4,260.2 | 3,598.8 | 4,842.5 | 7,194.2 | 8,961 | - | |