
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,367.4 | 12,915.2 | 12,438.8 | 11,178.2 | 8,761.3 | 7,380.4 | |
COGS | 10,195.2 | 11,270.5 | 10,594 | 9,578.5 | 8,167.7 | 6,988.6 | |
Gross Profit | 2,172.2 | 1,644.7 | 1,844.7 | 1,599.6 | 593.6 | 391.8 | |
Operating Expenses & Income | |||||||
Operating Income | 855.8 | 1,038.2 | 1,018.7 | 785.1 | (162.5) | (285.6) | |
Total Operating Expenses | 11,225.5 | 11,877 | 11,420.1 | 10,393 | 8,923.8 | 7,666.1 | |
R&D Expenses | 137 | 214.4 | 410.8 | 399.9 | 388 | 313.4 | |
Selling General & Admin Expenses | 551.5 | 109.7 | 101.2 | 106.8 | 108 | 590.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (437.3) | (577.4) | (534.2) | (326) | (305.8) | (623.1) | |
Interest Income | 162.2 | 110.7 | 93.32 | 5.457722 | 28.02 | 126.3 | |
Income Tax Expense | 156.4 | 82.57 | 34.81 | - | - | 5.87648 | |
Net Income | |||||||
Net Income | 900 | 518.4 | 801.7 | 731.1 | (541.8) | (591.7) | |
Supplemental | |||||||
EBIT | 1,285.2 | 1,009.7 | 1,018.7 | - | - | - | |
EBITDA | 2,291.6 | 2,059.2 | 2,226.6 | 2,138.9 | - | - | |