
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 76,553.7 | 70,666.9 | 72,542.8 | 61,810.6 | 57,891.1 | 58,055.1 | |
COGS | 67,555.5 | 63,294.8 | 65,094 | 54,670.1 | 50,135.8 | 50,251.8 | |
Gross Profit | 8,998.2 | 7,372.1 | 7,448.8 | 7,140.5 | 7,755.3 | 7,803.3 | |
Operating Expenses & Income | |||||||
Operating Income | 5,199.7 | 2,756.4 | 2,691.2 | 2,605.5 | 3,154.8 | 3,480.5 | |
Total Operating Expenses | 3,798.5 | 4,615.7 | 4,757.6 | 4,535.1 | 4,600.5 | 17,021.5 | |
R&D Expenses | 1,846.1 | 2,311.2 | 2,402.5 | 2,436.2 | 2,235.5 | 2,282.1 | |
Selling General & Admin Expenses | 1,211.2 | 1,445.6 | 1,629.9 | 1,314.7 | 481 | 2,586.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (502) | (646.6) | (756.9) | (817.2) | (718.4) | (664.7) | |
Interest Income | 244.5 | 324.7 | 374.7 | 264.7 | 222.8 | 172.2 | |
Income Tax Expense | 913.7 | 309.1 | 403.3 | 389 | 623.1 | 530 | |
Net Income | |||||||
Net Income | 4,204 | 2,161.5 | 2,125.3 | 2,260.8 | 2,867.4 | 2,886.1 | |
Supplemental | |||||||
EBIT | 5,261.1 | 3,211.5 | 2,792.7 | 3,111.1 | 3,154.8 | - | |
EBITDA | 7,214.9 | 5,456.7 | 5,327.6 | 5,616.5 | 5,831.1 | - | |