
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,086.2 | 839.4 | 368.4 | 296.5 | 344.9 | |
COGS | 780.7 | 595.3 | 280.7 | 205.5 | 256.6 | |
Gross Profit | 305.5 | 244.1 | 87.65 | 91.05 | 88.24 | |
Operating Expenses & Income | ||||||
Operating Income | (102.8) | (16.24) | (253.5) | (101.2) | (108.9) | |
Total Operating Expenses | 1,183.4 | 855.7 | 621.9 | 397.7 | 453.8 | |
R&D Expenses | 46.43 | 34.21 | 37.03 | 23.39 | 22.51 | |
Selling General & Admin Expenses | 264.9 | 145.8 | 215.4 | 98.34 | 101.4 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (44.64) | (51.75) | (64.74) | (89.34) | (96.58) | |
Interest Income | 39 | 1.788852 | 1.305004 | 1.794732 | 2.332867 | |
Income Tax Expense | 52.42 | 8.821139 | (3.250792) | 2.581614 | - | |
Net Income | ||||||
Net Income | (2,915.2) | 34.07 | (835.9) | (485.3) | (513.9) | |
Supplemental | ||||||
EBIT | (1,361.9) | (62.33) | (278.2) | (101.2) | - | |
EBITDA | (2,651) | 154.5 | (697.9) | (322.9) | - | |