
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36,473.3 | 36,393.4 | 30,553.6 | 28,403.5 | 25,741.2 | 25,997.3 | |
COGS | 23,882.1 | 25,884.4 | 23,819.4 | 23,005.2 | 19,227.3 | 19,474.1 | |
Gross Profit | 12,591.2 | 10,509.1 | 6,734.2 | 5,398.3 | 6,513.8 | 6,523.2 | |
Operating Expenses & Income | |||||||
Operating Income | 9,613.5 | 8,017.9 | 4,587.6 | 2,834.4 | 3,244 | 3,537.7 | |
Total Operating Expenses | 2,977.7 | 2,491.2 | 2,146.6 | 2,563.9 | 22,497.2 | 12,843.8 | |
R&D Expenses | 539.4 | 548.3 | 182.8 | 178.5 | 198.2 | 205.6 | |
Selling General & Admin Expenses | 1,117.9 | 958.4 | 1,047.6 | 993.2 | 865.6 | 1,761.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (672.4) | (399.8) | (209.3) | (223.1) | (116.9) | (114.1) | |
Interest Income | 106.5 | 90.25 | 111.6 | 123.9 | 104.5 | 72.02 | |
Income Tax Expense | 1,389.9 | 1,281.1 | 437.3 | 430.4 | - | 325.5 | |
Net Income | |||||||
Net Income | 6,090.8 | 4,725.5 | 2,903.7 | 1,846.9 | 2,362.8 | 2,559.2 | |
Supplemental | |||||||
EBIT | 10,252.6 | 8,348.3 | 4,386.3 | 2,621.6 | - | - | |
EBITDA | 12,987.5 | 11,245.5 | 6,822.4 | 5,187.7 | - | - | |