
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,868.7 | 14,529 | 13,183.7 | 15,534.3 | 17,230.7 | 17,334.6 | |
COGS | 8,478.7 | 10,625.1 | 10,377.9 | 10,869 | 12,352.3 | 12,630.2 | |
Gross Profit | 4,390 | 3,903.9 | 2,805.8 | 4,665.3 | 4,878.4 | 4,704.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,064.8 | 1,502.6 | 68.37 | 1,725.4 | 1,676.2 | 1,538.5 | |
Total Operating Expenses | 2,325.1 | 2,401.4 | 2,737.4 | 2,939.8 | 3,202.2 | 6,454.1 | |
R&D Expenses | 340.6 | 354.8 | 419.2 | 484.6 | 456.1 | 512.3 | |
Selling General & Admin Expenses | 636.9 | 692.6 | 761.6 | 901.4 | 225.2 | 1,811.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.86) | (72.75) | (134.1) | (131.6) | (54.22) | (51.97) | |
Interest Income | 12.38 | 9.039371 | 20.46 | 31.27 | 89.23 | 64.34 | |
Income Tax Expense | 513.1 | 291.1 | 11.76 | 369 | 413.8 | 258.8 | |
Net Income | |||||||
Net Income | 1,471.6 | 1,246.7 | 52.17 | 1,204.3 | 1,154.5 | 995.3 | |
Supplemental | |||||||
EBIT | 2,136.2 | 1,637.2 | 307.5 | 1,886.2 | 1,624.7 | - | |
EBITDA | 3,254.4 | 2,896 | 1,903.1 | 3,199.8 | 3,197.3 | - | |