
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,568.2 | 4,222.2 | 4,035.7 | 3,656.4 | 3,348.7 | 3,445.1 | |
COGS | 3,681.4 | 3,370.2 | 3,173 | 2,711.3 | 2,396.5 | 2,430.4 | |
Gross Profit | 886.8 | 852 | 862.6 | 945.1 | 952.2 | 1,014.7 | |
Operating Expenses & Income | |||||||
Operating Income | 318.9 | 208.5 | 314.9 | 652.2 | 432.4 | 471.4 | |
Total Operating Expenses | 567.9 | 643.5 | 547.7 | 293 | 2,916.3 | 1,888.1 | |
R&D Expenses | 3.357733 | 3.88397 | 5.57065 | 7.026172 | 8.968868 | 10.08 | |
Selling General & Admin Expenses | 228.6 | 247 | 232.7 | 214.3 | 149.7 | 71.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (68.44) | (58.95) | (25.64) | (12.03) | (4.328502) | (4.156862) | |
Interest Income | 14.43 | 3.792923 | 15.74 | 6.013464 | 5.592071 | 13.47 | |
Income Tax Expense | 91.15 | 101.4 | 106.9 | 136.9 | - | 49 | |
Net Income | |||||||
Net Income | 223.3 | 95.29 | 209.5 | 411.1 | 334.5 | 347.8 | |
Supplemental | |||||||
EBIT | 383 | 252.3 | 336.7 | 559.8 | - | - | |
EBITDA | 584.8 | 496.2 | 567.6 | 761.5 | - | - | |