
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 394.2 | 2,767.1 | 3,200.8 | 4,630.9 | 5,802.9 | 5,715.6 | |
COGS | 316.9 | 1,819.9 | 1,982.7 | 2,775.8 | 3,680.6 | 3,539.8 | |
Gross Profit | 77.32 | 947.2 | 1,218 | 1,855.1 | 2,122.3 | 2,175.8 | |
Operating Expenses & Income | |||||||
Operating Income | 60.25 | 504 | 705.1 | 1,253 | 1,564.9 | 1,576.5 | |
Total Operating Expenses | 17.07 | 443.2 | 512.9 | 602.1 | 4,238 | 2,241.1 | |
R&D Expenses | 0.927018 | 20.94 | 56.21 | 105.8 | 83.17 | 78.22 | |
Selling General & Admin Expenses | 27.58 | 237.8 | 242.7 | 268.2 | 62.41 | 370.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.951845) | (104.4) | (86.86) | (40.77) | (43.87) | (39.73) | |
Interest Income | 2.302344 | 1.41406 | 14.95 | 10.04 | 7.996738 | 4.612593 | |
Income Tax Expense | 6.013066 | 74.91 | 107.2 | 184.3 | - | 119.2 | |
Net Income | |||||||
Net Income | 53.71 | 218.7 | 350.4 | 657.7 | 800.8 | 829.2 | |
Supplemental | |||||||
EBIT | 42.39 | 601.6 | 785.2 | 1,299.6 | - | - | |
EBITDA | 46.3 | 781.6 | 1,032.6 | 1,562 | - | - | |