
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,479.9 | 1,671.6 | 1,363.6 | 1,475.4 | 1,558.5 | 1,414.9 | |
COGS | 2,500.6 | 1,546.3 | 1,412.6 | 1,479.3 | 1,530.8 | 1,387.5 | |
Gross Profit | (20.7) | 125.3 | (48.93) | (3.810094) | 27.74 | 27.42 | |
Operating Expenses & Income | |||||||
Operating Income | (446.1) | (340.3) | (487.1) | (344.6) | (246) | (265.1) | |
Total Operating Expenses | 425.4 | 465.6 | 438.2 | 340.7 | 1,804.5 | 890 | |
R&D Expenses | 79.82 | 84.63 | 73.35 | 76.82 | 69.63 | 68.33 | |
Selling General & Admin Expenses | 179.6 | 177.8 | 166.8 | 149.7 | 51.37 | 21.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.85) | (23.83) | (30.77) | (44.06) | (55.12) | (57.44) | |
Interest Income | 22.44 | 5.517271 | 8.174175 | 11.49 | 10.36 | 6.518179 | |
Income Tax Expense | 44.91 | 4.531295 | (2.118942) | (0.215486) | - | 2.583821 | |
Net Income | |||||||
Net Income | (458.7) | (334.3) | (469.9) | (340.8) | (358.1) | (345.6) | |
Supplemental | |||||||
EBIT | (401.1) | (310.9) | (451.1) | (303.9) | - | - | |
EBITDA | (218.6) | (165.1) | (311.3) | (166.6) | - | - | |