
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,893.3 | 2,139 | 2,106.4 | 2,195.9 | 2,286.5 | 2,309 | |
COGS | 1,184.4 | 1,411.4 | 1,415 | 1,436.5 | 1,545.8 | 1,558.5 | |
Gross Profit | 708.9 | 727.7 | 691.4 | 759.4 | 740.7 | 750.5 | |
Operating Expenses & Income | |||||||
Operating Income | 146.2 | 163.5 | 103 | 133.8 | 170.9 | 177.6 | |
Total Operating Expenses | 562.7 | 564.1 | 588.4 | 625.6 | 2,115.6 | 1,514.1 | |
R&D Expenses | 78.54 | 83.25 | 80.48 | 89.73 | 93.92 | 93.15 | |
Selling General & Admin Expenses | 120.9 | 109.1 | 100.7 | 112.2 | 305.1 | 124.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.382) | (5.299) | (1.576) | (1.108) | (0.56516) | (0.178631) | |
Interest Income | 1.739948 | 1.978735 | 4.951771 | 3.227197 | 1.081863 | 0.319184 | |
Income Tax Expense | 24.83 | 34.17 | 22.26 | 20.52 | - | 15.3 | |
Net Income | |||||||
Net Income | 118.9 | 138 | 86.9 | 127.3 | 143.6 | 153.8 | |
Supplemental | |||||||
EBIT | 150.5 | 168.9 | 103.7 | 133.3 | - | - | |
EBITDA | 234.4 | 254.1 | 187.5 | 215.9 | - | - | |