
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 995.8 | 191.9 | 152.3 | 110.1 | 100.8 | 108.7 | |
COGS | 823.2 | 152.6 | 69.1 | 36.77 | 40 | 45.14 | |
Gross Profit | 172.7 | 39.28 | 83.22 | 73.29 | 60.81 | 63.55 | |
Operating Expenses & Income | |||||||
Operating Income | (84.5) | (37.34) | 10.53 | 11.87 | (299.2) | (298.2) | |
Total Operating Expenses | 1,005.3 | 229.3 | 141.8 | 98.2 | 400 | 406.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 42.36 | 17.75 | 12.41 | 8.828162 | 32.04 | 32.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (75.14) | (84.15) | (109.8) | (73.07) | (37.95) | (108.8) | |
Interest Income | 0.114291 | 0.0895 | 0.112624 | 0.239178 | 0.277872 | 0.624511 | |
Income Tax Expense | 10.37 | 3.984655 | 2.093766 | (4.644991) | - | - | |
Net Income | |||||||
Net Income | (106.1) | (149.1) | (105.7) | (244.5) | (340.6) | (315.7) | |
Supplemental | |||||||
EBIT | (16.35) | (43.01) | 5.052889 | 11.09 | - | - | |
EBITDA | 41.5 | 0.192056 | 20.86 | (167.3) | - | - | |