
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,214.3 | 7,250.6 | 3,726.9 | 5,252.1 | 7,430.5 | 7,823.7 | |
COGS | 7,019.2 | 7,079.5 | 3,604.3 | 5,098.7 | 7,237.3 | 7,606.3 | |
Gross Profit | 195 | 171.1 | 122.6 | 153.3 | 193.2 | 217.3 | |
Operating Expenses & Income | |||||||
Operating Income | 177.9 | 147.9 | 31.87 | 38.17 | 53.34 | 70.04 | |
Total Operating Expenses | 17.14 | 23.21 | 90.77 | 115.1 | 139.9 | 1,011.9 | |
R&D Expenses | 84.31 | 97.87 | 65.81 | 66.17 | 83.7 | 85.49 | |
Selling General & Admin Expenses | 60.92 | 58.7 | 48.26 | 38.92 | 10.02 | 46.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.038479) | (0.341748) | (0.0393) | (0.0172) | (0.017) | - | |
Interest Income | 17.55 | 7.887456 | 4.429394 | 8.197612 | 2.371826 | 1.6356 | |
Income Tax Expense | 21.11 | 10.88 | 0.759347 | (2.137812) | 14.7 | 15.6 | |
Net Income | |||||||
Net Income | 151.4 | 140.9 | 32.5 | 39.24 | 39.76 | 54.08 | |
Supplemental | |||||||
EBIT | 35.97 | (5.425941) | (11.56) | 27.34 | 53.34 | - | |
EBITDA | 120.3 | 93.06 | 75.21 | 105.3 | 147.5 | - | |