
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,904.8 | 3,129.6 | 3,533.8 | 3,642.5 | 3,249.1 | 3,037.7 | |
COGS | 5,881.5 | 2,584.9 | 2,955.2 | 3,102.2 | 2,694.8 | 2,518.3 | |
Gross Profit | 1,023.3 | 544.7 | 578.6 | 540.3 | 554.3 | 519.4 | |
Operating Expenses & Income | |||||||
Operating Income | 894.3 | 231.6 | 186.2 | 103.2 | 140.9 | 99.6 | |
Total Operating Expenses | 129 | 313.1 | 392.4 | 437 | 3,108.2 | 1,471 | |
R&D Expenses | 3.401816 | 5.887356 | 6.938016 | 5.476919 | 3.44072 | 3.552908 | |
Selling General & Admin Expenses | 406.9 | 317.2 | 299.9 | 285.8 | 81.22 | 433 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.06) | (43.2) | (53.27) | (56.09) | (25.36) | (28.44) | |
Interest Income | 19.65 | 16.73 | 6.855931 | 6.37028 | 4.426494 | 3.008437 | |
Income Tax Expense | 222.7 | 56.34 | 30.6 | 28.38 | - | 11.05 | |
Net Income | |||||||
Net Income | 640.6 | 177.3 | 161.5 | 43.64 | (244.8) | (266.6) | |
Supplemental | |||||||
EBIT | 948 | 293.1 | 247.4 | 153.3 | - | - | |
EBITDA | 1,076.9 | 381.8 | 335.6 | 232.5 | - | - | |