
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,907.5 | 8,249.2 | 8,222.3 | 7,306.7 | 4,917.3 | 4,977.2 | |
COGS | 4,160.8 | 4,991.7 | 4,632.2 | 3,803.6 | 1,277.4 | 1,243.2 | |
Gross Profit | 2,746.8 | 3,257.5 | 3,590.1 | 3,503.2 | 3,639.9 | 3,734 | |
Operating Expenses & Income | |||||||
Operating Income | 866.7 | 980 | 1,097 | 2,566.7 | 971.2 | 2,619.5 | |
Total Operating Expenses | 1,880.1 | 2,277.5 | 2,493.1 | 936.4 | 3,946.2 | 1,811.6 | |
R&D Expenses | 161.1 | 153.1 | 184.6 | 162.4 | 189.8 | 193.8 | |
Selling General & Admin Expenses | 373.2 | 377.9 | 381.6 | 458.5 | 1,787.9 | 1,305.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.538097) | (13.92) | (37.89) | (42.23) | (9.16258) | (9.508509) | |
Interest Income | 50.48 | 56.12 | 54.64 | 28.78 | 41.84 | 9.052604 | |
Income Tax Expense | 85.93 | 106.9 | 126.7 | 363.6 | - | 309.1 | |
Net Income | |||||||
Net Income | 769.1 | 861.8 | 986.7 | 2,229.3 | 2,131 | 2,180.6 | |
Supplemental | |||||||
EBIT | 587 | 671.3 | 821 | 774 | - | - | |
EBITDA | 701.3 | 786.1 | 947.7 | 893.2 | - | - | |