
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,084.9 | 4,507.7 | 3,682.1 | 3,071.1 | 3,200.6 | 3,291.3 | |
COGS | 3,041.6 | 3,410.2 | 2,941.6 | 2,470.1 | 2,580.1 | 2,657 | |
Gross Profit | 1,043.3 | 1,097.6 | 740.5 | 601 | 620.6 | 634.4 | |
Operating Expenses & Income | |||||||
Operating Income | 455.3 | 767 | 358.2 | 67.19 | 59.89 | (14.22) | |
Total Operating Expenses | 588 | 330.5 | 382.3 | 533.8 | 3,140.7 | 1,900.7 | |
R&D Expenses | 255.5 | 321.7 | 251.4 | 258.1 | 227.3 | 219 | |
Selling General & Admin Expenses | 276 | 256.3 | 256.7 | 248 | 136.7 | 405 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.32) | (46.85) | (7.544) | (13.35) | (15.24) | (16.05) | |
Interest Income | 4.432727 | 12.74 | 78.01 | 50.16 | 19.15 | 13.66 | |
Income Tax Expense | 24.58 | 57.58 | 33.08 | (13.55) | - | 8.481647 | |
Net Income | |||||||
Net Income | 415 | 669.4 | 324.9 | 88.72 | (165.2) | (255) | |
Supplemental | |||||||
EBIT | 352.9 | 400.2 | 189.9 | (38.47) | - | - | |
EBITDA | 649.3 | 726.6 | 531.4 | 316.9 | - | - | |