
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,625.7 | 9,566.8 | 9,303.8 | 7,816.1 | 6,809.3 | 6,261.1 | |
COGS | 7,207.6 | 8,244.7 | 8,063.4 | 6,726.6 | 5,877.9 | 5,390.4 | |
Gross Profit | 1,418.2 | 1,322.1 | 1,240.3 | 1,089.5 | 931.4 | 870.7 | |
Operating Expenses & Income | |||||||
Operating Income | 257.1 | 165 | 28.23 | (40.66) | (64) | (168.3) | |
Total Operating Expenses | 1,161.1 | 1,157 | 1,212.1 | 1,130.2 | 6,873.3 | 5,036.7 | |
R&D Expenses | 218.8 | 213.8 | 239.8 | 231.6 | 229.3 | 239.9 | |
Selling General & Admin Expenses | 181 | 172.3 | 182.3 | 166.8 | 775.1 | 620.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (86.53) | (55.73) | (47.28) | (59.84) | (36.14) | (32.12) | |
Interest Income | 113.4 | 49.45 | 39.69 | 36.1 | 9.717209 | 5.689188 | |
Income Tax Expense | 40.19 | 9.99 | (34.66) | 8.830103 | - | (3.312406) | |
Net Income | |||||||
Net Income | 180.3 | 146.2 | 56.06 | (48.53) | (213.5) | (294.4) | |
Supplemental | |||||||
EBIT | 345.9 | 226.1 | 78.59 | 20.89 | - | - | |
EBITDA | 430.9 | 331.9 | 207.6 | 139.4 | - | - | |