
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,048.6 | 1,972.6 | 1,468.5 | 1,639.5 | 2,430 | 2,704.4 | |
COGS | 631.4 | 1,029.8 | 963.3 | 873.4 | 1,133.4 | 1,113.5 | |
Gross Profit | 1,417.3 | 942.8 | 505.2 | 766.1 | 1,296.6 | 1,590.9 | |
Operating Expenses & Income | |||||||
Operating Income | 911.5 | 624.2 | (187.1) | 362.1 | 524.1 | 763.4 | |
Total Operating Expenses | 505.7 | 318.6 | 692.3 | 403.9 | 1,905.9 | 1,390.6 | |
R&D Expenses | - | - | - | 0.990919 | 8.421837 | 6.680746 | |
Selling General & Admin Expenses | 133.2 | 193.1 | 234.2 | 203.6 | 105.9 | 118.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.71) | (74.57) | (106.2) | (71.86) | (31.33) | (23.92) | |
Interest Income | 1.02598 | 8.466051 | 0.0509 | 10 | 0.338053 | 0.428455 | |
Income Tax Expense | 158.2 | 190.7 | 14.47 | 114.3 | - | 112.6 | |
Net Income | |||||||
Net Income | 720.4 | 411.9 | (215.4) | 229.6 | 512 | 565.9 | |
Supplemental | |||||||
EBIT | 986.3 | 553.8 | 117.2 | 379.5 | - | - | |
EBITDA | 1,156.8 | 1,057.3 | 462.5 | 705.4 | - | - | |